AmortMapWhat a given loan amount actually costs per month, and over its life.

Mortgage Payments

Payment and total interest for a given price, rate and term.

1 article

Monthly payment on a $450k mortgage at 6.5%

$450k at 6.5%
$2,844per month
principal and interest only over 30 years — the real bill is $3,178–$4,153
$450k at 6.5% — monthly$2,84430 yr P&I$4,153with escrow$3,92015 yr P&Isolid = principal and interest · shaded = tax, insurance and PMI
Principal & interest, 30 yr$2,844
Realistic total paymentadds property tax, insurance and PMI — the range is mostly state tax$3,178–$4,153
Total interest over 30 yrmore than the amount borrowed$573,950
20-year payment$3,355
15-year payment$1,076 more a month, $318,353 less interest$3,920
First payment: interest$2,438
First payment: principalonly 14% of the payment touches the debt$407
Per $1,000 borrowedscales linearly at 6.5% over 30 years$6.32

Notes

  • The quoted payment is not the bill. $2,844 is principal and interest. Property tax, homeowner's insurance and — under 20% down — private mortgage insurance are collected alongside it, and on this loan they add roughly $333 to $1,308 a month.
  • Property tax is the biggest variable and it is geographic. Effective rates run from about 0.3% of value in the lowest states to over 2% in the highest — a factor of six on the same house. That single line moves the monthly bill here by roughly $750, which is more than a full percentage point of interest rate.
  • Where the money goes early on. The first payment is $2,438 interest and $407 principal — 14% of it reduces the debt. The crossover, where principal first exceeds interest within a single payment, arrives around year 19 at this rate. That asymmetry is why an extra payment in year two is worth many times the same payment in year twenty.
  • Fifteen years costs $1,076 more a month and saves $318,353 in interest. Whether that is a good trade depends on what the extra $1,076 would otherwise do — which is a different question from which loan is cheaper.
  • Payment scales linearly with the amount at a fixed rate: $6.32 per $1,000 borrowed at 6.5% over 30 years. That shortcut works for any figure, not just the round ones.

Open the full page for this calculation

Mortgage payment by amount and rate

609 calculations · browse all